The $127mm in PV of stage 1 FCFs was previously calculated and can just be linked to the matching mobile around the still left. Then, we’ll grab the terminal calendar year EBITDA, that's $60mm in 12 months 5. Enjoy tips on how to immediately generate and down load custom made, Qualified DCF types in Excel with fully linked cells and formulas.